400 Davis St APT 107San LeandroCA94577
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in San Leandro at 400 Davis St APT 107, San Leandro, CA, 94577 uses $184,273 cash to close to unlock $5,659/yr annual cash flow and $472/mo monthly cash flow. Total monthly income runs $4,204/mo, and a $2,741/mo payment keeps the spread at $472/mo. Purchase price stands at $560,100, and rental yield measures 9.01% with $4,204/mo rent. Return on cash invested shows 23.13% in year one, and 5% annual appreciation builds toward $154,745 over five years. Five-year ROI reaches 120.71% and total cumulative return in cash records $222,445. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $4,204/mo property income covering a $2,741/mo payment rather than investor’s personal income.
Apartment
Built in N/A
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 94577, San Leandro, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 17,947 (100%) |
| Owner Occupied HU | 9,256 (51.6%) |
| Renter Occupied HU | 7,916 (44.1%) |
| Vacant Housing Units | 775 ( 4.3%) |
| Median Home Value | $847,672 |
| Average Home Value | $921,481 |
Housing Distribution
Address Breakdown
Residential
17,678
Single Family
12,420
Multi-Family
5,258
Businesses
2,916
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • N/A
Mls Name: Zillow Rentals
Mls ID: #N/A