400 Davidson StSulphur SpringsTX75482
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Sulphur Springs at 400 Davidson St, Sulphur Springs, TX, 75482 uses $77,903 cash to close to unlock $4,789/yr annual cash flow and $399/mo monthly cash flow. Total monthly income runs $2,070/mo, and a $1,150/mo payment keeps the spread at $399/mo. Purchase price stands at $235,000, and rental yield measures 10.57% with $2,070/mo rent. Return on cash invested shows 26.06% in year one, and 5% annual appreciation builds toward $64,926 over five years. Five-year ROI reaches 137.05% and total cumulative return in cash records $106,768. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,070/mo property income covering a $1,150/mo payment rather than investor’s personal income.
Single Family
Built in 1978
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 75482, Sulphur Springs, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,363 (100%) |
| Owner Occupied HU | 6,608 (58.2%) |
| Renter Occupied HU | 3,637 (32.0%) |
| Vacant Housing Units | 1,118 ( 9.8%) |
| Median Home Value | $246,201 |
| Average Home Value | $326,051 |
Housing Distribution
Address Breakdown
Residential
11,169
Single Family
9,717
Multi-Family
1,452
Businesses
1,025
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Megan Lawrence • Exit Realty Pro
Mls Name: GTARMLS
Mls ID: #25011570