400 Charleston Dr, Clayton, NC, 27527 | 5.96% Rental Yield

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
2 Bath
1530 sft

203 Maroon Ct, Raleigh, NC, 27610

3 Bed
3 Bath
2033 sft

2222 Kasota Ln, Raleigh, NC, 27610

3 Bed
2 Bath
1619 sft

640 Ashbrittle Dr, Rolesville, NC, 27571

3 Bed
2 Bath
1568 sft

889 Whitley Road, Middlesex, NC, 27557

Nearby investment properties with comparable prices

4 Bed
3 Bath
2567 sft

144 Gin Branch Rd, Wendell, NC, 27591

2 Bed
3 Bath
1457 sft

444 Blount St #316, Raleigh, NC, 27601

5 Bed
3 Bath
2638 sft

4350 Laurel Pond Way, Raleigh, NC, 27616

4 Bed
4 Bath
1887 sft

730 Orchard Vista Cir, Raleigh, NC, 27606

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Clayton at 400 Charleston Dr, Clayton, NC, 27527 priced at $583,000 pairs $2,894/mo rent with after a $2,853/mo payment. Total monthly income equals $2,894/mo. Return on cash invested is 15.94% in year one, and rental yield stands at 5.96% on a $583,000 basis. Equity gained on principal adds $3,762/yr, and 5% annual appreciation accumulates to $161,072 by year five. Five-year ROI measures 81.41% and total cumulative return in cash reaches $156,146. For financing, Ziffy Mortgage’s DSCR program evaluates $2,894/mo property income against a $2,853/mo payment instead of your W2s, 1099s, or Tax returns.

Single Family

Built in 2005

0.30 Acres lot

$N/A/sqft

No HOA