400 Cameron Station Blvd APT 105, Alexandria, VA, 22304 | $111/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

400 Cameron Station Blvd APT 105, Alexandria, VA, 22304 | $111/mo Cash Flow | Ziffy

Off market

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
4 Bath
2220 sft

2847 Seminole Rd, Woodbridge, VA, 22192

3 Bed
3 Bath
1840 sft

8105 Rainwater Cir, Manassas, VA, 20111

4 Bed
3 Bath
2000 sft

1859 Cedar Cove Way #201, Woodbridge, VA, 22191

3 Bed
3 Bath
1856 sft

2035 Mayflower Dr, Woodbridge, VA, 22192

Nearby investment properties with comparable prices

Motivated Seller+ 1 more

3 Bed
4 Bath
1751 sft

8503 Charnwood Ct, Manassas, VA, 20111

2 Bed
3 Bath
1240 sft

7761 Wolford Way, Lorton, VA, 22079

3 Bed
3 Bath
1480 sft

1691 Dunnington Pl UNIT 7002L, Dumfries, VA, 22026

3 Bed
3 Bath
1698 sft

8905 Waldren Way, Lorton, VA, 22079

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Alexandria at 400 Cameron Station Blvd APT 105, Alexandria, VA, 22304 offers a 8.07% rental yield on a $478,000 purchase with $3,214/mo rent. Total monthly income registers $3,214/mo, and a $2,340/mo payment leaves $111/mo available for distribution. Annual cash flow reaches $1,335/yr on $158,457 to close, and return on cash invested stands at 20.75% in year one. Equity gained on principal adds $3,084/yr while 5% annual appreciation supports $132,063 over five years. Portfolio math shows five-year ROI at 107.76% and total cumulative return in cash at $170,761. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $3,214/mo property income against a $2,340/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.

Condo

Built in 2007

N/A lot

$N/A/sqft

$125 monthly HOA

More details about the property

This 1177 square foot condo home has 2 bedrooms and 2.0 bathrooms. This home is located at 400 Cameron Station Blvd APT 105, Alexandria, VA 22304.

Neighborhood Data

Neighborhood data shown for ZIP Code: 22304, Alexandria, VA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	24,314 (100%)
Owner Occupied HU	9,329 (38.4%)
Renter Occupied HU	13,537 (55.7%)
Vacant Housing Units	1,448 ( 6.0%)
Median Home Value	$544,734
Average Home Value	$667,328