400 Black Oak RdBonneauSC29431
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Bonneau at 400 Black Oak Rd, Bonneau, SC, 29431 earns $221/mo cash flow from $2,453/mo rent with a $1,835/mo payment. Total monthly income totals $2,453/mo, and annual cash flow totals $2,654/yr on $124,313 capital. ROI tracks 22.04% on current figures, and rental yield reads 7.85% at a $375,000 purchase. Equity gained on principal adds $2,420/yr, and 5% annual appreciation supports $103,606 over five years. Five-year ROI reaches 114.01% and total cumulative return in cash sums $141,735. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,453/mo property income instead of your personal income.
Single Family
Built in 1973
0.80 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 29431, Bonneau, SC area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,942 (100%) |
| Owner Occupied HU | 2,159 (73.4%) |
| Renter Occupied HU | 366 (12.4%) |
| Vacant Housing Units | 417 (14.2%) |
| Median Home Value | $292,090 |
| Average Home Value | $355,177 |
Housing Distribution
Address Breakdown
Residential
2,624
Single Family
2,624
Multi-Family
0
Businesses
81
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • EXP Realty LLC
Mls Name: CTMLS
Mls ID: #26000499