400 Beale St APT 1109San FranciscoCA94105
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in San Francisco at 400 Beale St APT 1109, San Francisco, CA, 94105 earns $406/mo cash flow from $4,891/mo rent with a $3,549/mo payment. Total monthly income totals $4,891/mo, and annual cash flow totals $4,866/yr on $238,525 capital. ROI tracks 22.1% on current figures, and rental yield reads 8.1% at a $725,000 purchase. Equity gained on principal adds $4,678/yr, and 5% annual appreciation supports $200,304 over five years. Five-year ROI reaches 114.56% and total cumulative return in cash sums $273,257. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $4,891/mo property income instead of your personal income.
Condo
Built in 2002
0.63 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 94105, San Francisco, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,168 (100%) |
| Owner Occupied HU | 3,051 (27.3%) |
| Renter Occupied HU | 6,118 (54.8%) |
| Vacant Housing Units | 1,999 (17.9%) |
| Median Home Value | $1,594,888 |
| Average Home Value | $1,588,407 |
Housing Distribution
Address Breakdown
Residential
10,424
Single Family
72
Multi-Family
10,352
Businesses
1,616
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Katherine D. Tomassi • Sotheby's International Realty
Mls Name: SFAR
Mls ID: #425085314