400 Avery CtBonaireGA31005
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Bonaire at 400 Avery Ct, Bonaire, GA, 31005 uses $122,622 cash to close to unlock $3,686/yr annual cash flow and $307/mo monthly cash flow. Total monthly income runs $2,568/mo, and a $1,810/mo payment keeps the spread at $307/mo. Purchase price stands at $369,900, and rental yield measures 8.33% with $2,568/mo rent. Return on cash invested shows 22.92% in year one, and 5% annual appreciation builds toward $102,197 over five years. Five-year ROI reaches 118.89% and total cumulative return in cash records $145,786. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,568/mo property income covering a $1,810/mo payment rather than investor’s personal income.
Single Family
Built in 2018
9,583 sqft lot
$N/A/sqft
$120 annually HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Mischa Thompson • REAL BROKER LLC
Mls Name: CGMLS
Mls ID: #252405
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.