400 Ahakea StLanai CityHI96763
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Lanai City at 400 Ahakea St, Lanai City, HI, 96763 priced at $800,000 converts $4,775/mo rent into $219/mo cash flow after a $3,916/mo obligation. Total monthly income equals $4,775/mo, and annual cash flow totals $2,628/yr on $263,200 invested. Return on cash invested prints 21.06% in year one, and rental yield reads 7.16% against a $800,000 entry. Equity gained on principal adds $5,162/yr, while 5% annual appreciation compiles into $221,025 by year five. Five-year ROI reaches 108.31% and total cumulative return in cash sums $285,068. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $4,775/mo property income covering a $3,916/mo payment, not borrower’s personal income.
Single Family
Built in 1992
5,998 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 96763, Lanai City, HI area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,543 (100%) |
| Owner Occupied HU | 558 (36.2%) |
| Renter Occupied HU | 623 (40.4%) |
| Vacant Housing Units | 362 (23.5%) |
| Median Home Value | $857,843 |
| Average Home Value | $978,875 |
Housing Distribution
Address Breakdown
Residential
6
Single Family
6
Multi-Family
0
Businesses
127
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Bart D. Baldwin RS-75316 • Help-U-Sell Honolulu Properties
Mls Name: RAM
Mls ID: #407728