40 White Pine CtCockeysvilleMD21030
INVESTMENT ANALYSIS
Investment Verdict
Strong Cash FlowDay-one income is the story at 40 White Pine Ct, Cockeysville, MD, 21030 in Cockeysville. Priced at $375,000, it generates $3,146/mo in gross rent and $814/mo in net monthly cash flow, a 10.07% yield that comfortably supports the 1.87 DSCR needed for Ziffy Mortgage's no-W2 DSCR mortgage. Projected annual cash flow: $9,769. Five-year appreciation: $103,606. Equity from principal paydown: $3,454/yr. Total projected cumulative return: $194,660.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 10.1% | 5.0% |
| Monthly Cash Flow | $814 | $300 |
City averages based on Cockeysville market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $3,146 |
| Total Monthly Debt Service | $2,183 |
| DSCR Ratio | 1.44x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Townhouse
Built in 1991
1,800 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 21030, Cockeysville, MD area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,506 (100%) |
| Owner Occupied HU | 4,980 (43.3%) |
| Renter Occupied HU | 5,761 (50.1%) |
| Vacant Housing Units | 765 ( 6.6%) |
| Median Home Value | $515,662 |
| Average Home Value | $610,841 |
Housing Distribution
Address Breakdown
Residential
11,478
Single Family
5,406
Multi-Family
6,072
Businesses
1,192
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Townhouse
Built in 1991
1,800 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 21030, Cockeysville, MD area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,506 (100%) |
| Owner Occupied HU | 4,980 (43.3%) |
| Renter Occupied HU | 5,761 (50.1%) |
| Vacant Housing Units | 765 ( 6.6%) |
| Median Home Value | $515,662 |
| Average Home Value | $610,841 |
Housing Distribution
Address Breakdown
Residential
11,478
Single Family
5,406
Multi-Family
6,072
Businesses
1,192
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Ivan Kiyatkin • Berkshire Hathaway HomeServices PenFed Realty
Mls Name: Bright MLS
Mls ID: #MDBC2136128