40 Waterfield RoadOstervilleMA02655
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Osterville at 40 Waterfield Road, Osterville, MA, 02655 listed at $1,125,000 pairs $3,857/mo rent with a $5,506/mo payment. Total monthly income runs $3,857/mo. Return on cash invested measures 9.72% in year one, and rental yield registers 4.11% at a $1,125,000 basis. Equity gained on principal adds $7,259/yr, and annual property appreciation at 5% supports $310,817 by year five. Five-year ROI tracks 48.29% and total cumulative return in cash totals $176,000. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $3,857/mo property income relative to a $5,506/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 1995
1.31 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 02655, Osterville, MA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,258 (100%) |
| Owner Occupied HU | 1,474 (45.2%) |
| Renter Occupied HU | 219 ( 6.7%) |
| Vacant Housing Units | 1,565 (48.0%) |
| Median Home Value | $845,465 |
| Average Home Value | $1,044,813 |
Housing Distribution
Address Breakdown
Residential
2,597
Single Family
2,328
Multi-Family
269
Businesses
391
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Gervais Group • Keller Williams Realty
Mls Name: CCIMLS
Mls ID: #22505336