40 Walker DrStaten IslandNY10303
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Staten Island at 40 Walker Dr, Staten Island, NY, 10303 with 5% annual appreciation on a $362,300 basis while $3,329/mo rent supports operations. Total monthly income totals $3,329/mo and a $1,773/mo payment preserves $910/mo for cash returns. Annual cash flow comes to $10,919/yr on $120,102 deployed, and return on cash invested reaches 29% in year one. Equity gained on principal adds $2,338/yr, and five-year appreciation sums $100,097 alongside rental yield of 11.03%. Five-year ROI measures 152.23% and total cumulative return in cash totals $182,832.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $3,329/mo property income versus a $1,773/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 1990
2,000 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 10303, Staten Island, NY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,374 (100%) |
| Owner Occupied HU | 4,601 (49.1%) |
| Renter Occupied HU | 4,221 (45.0%) |
| Vacant Housing Units | 552 ( 5.9%) |
| Median Home Value | $527,146 |
| Average Home Value | $558,942 |
Housing Distribution
Address Breakdown
Residential
7,637
Single Family
6,419
Multi-Family
1,218
Businesses
563
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A