40 W 77th St #5DNew YorkNY10024
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in New York at 40 W 77th St #5D, New York, NY, 10024 generates $8,376/mo in rent and, after a $3,876/mo payment, leaves $3,088/mo in cash flow. Total monthly income is $8,376/mo, and annual cash flow is $37,051/yr on $260,568 invested. Return on cash invested sits at 34.28% in year one, and rental yield is 12.69% on a $792,000 entry. Equity gained on principal adds $5,111/yr, while 5% annual appreciation builds toward $218,815 over five years. Five-year ROI reaches 180.52% and total cumulative return in cash sums $470,380. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $8,376/mo property income rather than buyer’s personal income.
Condo
Built in N/A
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 10024, New York, NY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 34,255 (100%) |
| Owner Occupied HU | 10,791 (31.5%) |
| Renter Occupied HU | 19,161 (55.9%) |
| Vacant Housing Units | 4,303 (12.6%) |
| Median Home Value | $1,690,841 |
| Average Home Value | $1,553,022 |
Housing Distribution
Address Breakdown
Residential
28,850
Single Family
562
Multi-Family
28,288
Businesses
1,102
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices