40 Trader LanePort LudlowWA98365
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Port Ludlow at 40 Trader Lane, Port Ludlow, WA, 98365 offers a 7.23% rental yield on a $549,000 purchase with $3,308/mo rent. Total monthly income registers $3,308/mo, and a $2,687/mo payment leaves $8/mo available for distribution. Annual cash flow reaches $95/yr on $180,621 to close, and return on cash invested stands at 20.11% in year one. Equity gained on principal adds $3,543/yr while 5% annual appreciation supports $151,679 over five years. Portfolio math shows five-year ROI at 103.67% and total cumulative return in cash at $187,244. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $3,308/mo property income against a $2,687/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 2025
0.30 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 98365, Port Ludlow, WA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,308 (100%) |
| Owner Occupied HU | 2,438 (73.7%) |
| Renter Occupied HU | 260 ( 7.9%) |
| Vacant Housing Units | 610 (18.4%) |
| Median Home Value | $664,991 |
| Average Home Value | $723,065 |
Housing Distribution
Address Breakdown
Residential
2,857
Single Family
2,839
Multi-Family
18
Businesses
113
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Timothy Horvath • RE/MAX FIRST Inc Port Ludlow
Mls Name: NWMLS
Mls ID: #2469517