40 Tournament Dr NHawthorn WoodsIL60047
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Hawthorn Woods at 40 Tournament Dr N, Hawthorn Woods, IL, 60047 generates $4,004/mo in rent and, after a $2,594/mo payment, leaves $328/mo in cash flow. Total monthly income is $4,004/mo, and annual cash flow is $3,935/yr on $174,367 invested. Return on cash invested sits at 22.32% in year one, and rental yield is 9.07% on a $529,990 entry. Equity gained on principal adds $3,420/yr, while 5% annual appreciation builds toward $146,426 over five years. Five-year ROI reaches 116.7% and total cumulative return in cash sums $203,487. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $4,004/mo property income rather than buyer’s personal income.
Townhouse
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 60047, Lake Zurich, IL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 15,786 (100%) |
| Owner Occupied HU | 13,527 (85.7%) |
| Renter Occupied HU | 1,704 (10.8%) |
| Vacant Housing Units | 555 ( 3.5%) |
| Median Home Value | $526,302 |
| Average Home Value | $573,642 |
Housing Distribution
Address Breakdown
Residential
15,304
Single Family
14,720
Multi-Family
584
Businesses
1,275
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • M/I Homes
Mls Name: M/I Homes
Mls Provider:
Mls ID: #N/A