40-RM2 Plan, Parkside Los Cielos Collection,Avondale,AZ,85392

Investment Highlights

Rental property for sale in Avondale at 40-RM2 Plan, Parkside Los Cielos Collection, Avondale, AZ, 85392 priced at $485,990 pairs $3,041/mo rent with $168/mo cash flow after a $2,379/mo payment. Total monthly income equals $3,041/mo, and annual cash flow comes to $2,015/yr on $161,106 invested. Return on cash invested is 21.16% in year one, and rental yield stands at 7.51% on a $485,990 basis. Equity gained on principal adds $3,136/yr, and 5% annual appreciation accumulates to $134,270 by year five. Five-year ROI measures 109.18% and total cumulative return in cash reaches $175,897. For financing, Ziffy Mortgage’s DSCR program evaluates $3,041/mo property income against a $2,379/mo payment instead of your W2s, 1099s, or Tax returns.