40 Pine AveHuntsvilleTX77340
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Huntsville at 40 Pine Ave, Huntsville, TX, 77340 priced at $120,000 converts $917/mo rent into $64/mo cash flow after a $587/mo obligation. Total monthly income equals $917/mo, and annual cash flow totals $768/yr on $39,780 invested. Return on cash invested prints 21.84% in year one, and rental yield reads 9.17% against a $120,000 entry. Equity gained on principal adds $774/yr, while 5% annual appreciation compiles into $33,154 by year five. Five-year ROI reaches 114.38% and total cumulative return in cash sums $45,499. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $917/mo property income covering a $587/mo payment, not borrower’s personal income.
Single Family
Built in 1985
0.88 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 77340, Huntsville, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 16,270 (100%) |
| Owner Occupied HU | 5,796 (35.6%) |
| Renter Occupied HU | 8,310 (51.1%) |
| Vacant Housing Units | 2,164 (13.3%) |
| Median Home Value | $254,496 |
| Average Home Value | $285,692 |
Housing Distribution
Address Breakdown
Residential
14,492
Single Family
8,554
Multi-Family
5,938
Businesses
1,172
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Valarie January • Raven Property Management
Mls Name: HAR
Mls ID: #24345956