40 N Tower Rd UNIT 3-BOak BrookIL60523
INVESTMENT ANALYSIS
Investment Verdict
Strong Cash FlowStrong cash flow defines 40 N Tower Rd UNIT 3-B, Oak Brook, IL, 60523 in Oak Brook: $4,920/mo in rent, $2,977/mo net, 30.28% gross yield, all on a $195,000 acquisition. The 5.61 coverage ratio comfortably clears Ziffy Mortgage's threshold, enabling foreign-national buyers to close without U.S. credit documentation. Over five years, 5% appreciation adds $53,875 in value, and $1,796/yr in principal paydown steadily builds equity. Projected total cumulative return: $268,729.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 30.3% | 5.2% |
| Monthly Cash Flow | $2,977 | $350 |
City averages based on Oak Brook market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $4,920 |
| Total Monthly Debt Service | $1,865 |
| DSCR Ratio | 2.64x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Condo
Built in 1977
N/A lot
$N/A/sqft
$590 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 60523, Oak Brook, IL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,149 (100%) |
| Owner Occupied HU | 3,188 (76.8%) |
| Renter Occupied HU | 641 (15.4%) |
| Vacant Housing Units | 320 ( 7.7%) |
| Median Home Value | $730,721 |
| Average Home Value | $895,750 |
Housing Distribution
Address Breakdown
Residential
5,038
Single Family
3,497
Multi-Family
1,541
Businesses
1,096
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Condo
Built in 1977
N/A lot
$N/A/sqft
$590 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 60523, Oak Brook, IL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,149 (100%) |
| Owner Occupied HU | 3,188 (76.8%) |
| Renter Occupied HU | 641 (15.4%) |
| Vacant Housing Units | 320 ( 7.7%) |
| Median Home Value | $730,721 |
| Average Home Value | $895,750 |
Housing Distribution
Address Breakdown
Residential
5,038
Single Family
3,497
Multi-Family
1,541
Businesses
1,096
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices