40 Moonbrook Drive, Rutland, VT, 05701 | $774/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

40 Moonbrook Drive, Rutland, VT, 05701 | $774/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
6 Bath
5290 sft

20 S A Woodard Way, Castleton, VT, 05735

2 Bed
3 Bath
2485 sft

656 South Street, Middletown Springs, VT, 05757

3 Bed
3 Bath
- sft

2086 Walker Mountain Rd #3, West Rutland, VT, 05777

4 Bed
4 Bath
2626 sft

86 Lily Pond Lane, Poultney, VT, 05764

Nearby investment properties with comparable prices

12 Bed
- Bath
5653 sft

469 Main Street, West Rutland, VT, 05777

$ 499,995

ROI

Cash Flow/m

5 Bed
3 Bath
3234 sft

209 State Street, Strafford, VT, 05072

3 Bed
2 Bath
1400 sft

622 South Main Street, Danby, VT, 05739

Currently Rented+ 3 more

12 Bed
6 Bath
6390 sft

49 Terrill Street, Rutland, VT, 05701

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Rutland at 40 Moonbrook Drive, Rutland, VT, 05701 priced at $500,000 pairs $4,100/mo rent with $774/mo cash flow after a $2,447/mo payment. Total monthly income equals $4,100/mo, and annual cash flow comes to $9,286/yr on $165,750 invested. Return on cash invested is 25.51% in year one, and rental yield stands at 9.84% on a $500,000 basis. Equity gained on principal adds $3,226/yr, and 5% annual appreciation accumulates to $138,141 by year five. Five-year ROI measures 133.49% and total cumulative return in cash reaches $221,264. For financing, Ziffy Mortgage’s DSCR program evaluates $4,100/mo property income against a $2,447/mo payment instead of your W2s, 1099s, or Tax returns.

Single Family

Built in 2002

0.33 Acres lot

$N/A/sqft

No HOA

More details about the property

Move-in Ready Colonial in Quiet, Convenient Neighborhood Welcome to this spacious 4-bedroom Colonial nestled in a quiet and convenient neighborhood, just minutes from the hospital, high school, and all that downtown Rutland has to offer-from dining and entertainment to golf and world-class skiing at Killington and Pico. Built in 2002, this well-maintained home offers versatile living with three bedrooms upstairs and a flexible main-level room that can function as a fourth bedroom, office, or formal dining space. The attached garage leads into a practical mudroom, perfect for Vermont seasons. The open-concept kitchen and family room flow seamlessly to the back deck, where youll enjoy sunsets over a lush, west-facing backyard. A spacious front living room loops back to the entry, offering a great layout for everyday living or entertaining. A half bath completes the main level. Upstairs, you will find a generously sized primary suite with a walk-in closet and private full bath, along with two additional bedrooms and a shared full bath. The full-size washer and dryer are conveniently located on this level. The finished lower level includes a cozy, carpeted living area, a half bath, and a tidy unfinished utility room offering extra storage space. Situated on a corner lot with mountain views, this home is ready to welcome its next owners.

Neighborhood Data

Neighborhood data shown for ZIP Code: 05701, Rutland, VT area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	10,558 (100%)
Owner Occupied HU	5,532 (52.4%)
Renter Occupied HU	3,784 (35.8%)
Vacant Housing Units	1,242 (11.8%)
Median Home Value	$247,267
Average Home Value	$292,444