40 Lower Byrdcliffe RoadWoodstockNY12498
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Woodstock at 40 Lower Byrdcliffe Road, Woodstock, NY, 12498 with 5% annual appreciation on a $575,000 basis while $4,330/mo rent supports operations. Total monthly income totals $4,330/mo and a $2,814/mo payment preserves $491/mo for cash returns. Annual cash flow comes to $5,887/yr on $189,175 deployed, and return on cash invested reaches 23.17% in year one. Equity gained on principal adds $3,710/yr, and five-year appreciation sums $158,862 alongside rental yield of 9.04%. Five-year ROI measures 120.96% and total cumulative return in cash totals $228,827.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $4,330/mo property income versus a $2,814/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 1920
0.39 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 12498, Woodstock, NY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,055 (100%) |
| Owner Occupied HU | 1,745 (57.1%) |
| Renter Occupied HU | 639 (20.9%) |
| Vacant Housing Units | 671 (22.0%) |
| Median Home Value | $590,657 |
| Average Home Value | $660,213 |
Housing Distribution
Address Breakdown
Residential
2,725
Single Family
2,720
Multi-Family
5
Businesses
352
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices