40 Linden St #C, Dorchester, MA, 02122 | $954/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1428 sft

7 Taylor St, Peabody, MA, 01960

Rental Income+ 1 more

5 Bed
2 Bath
1920 sft

95 Banks St, Winthrop, MA, 02152

4 Bed
2 Bath
1969 sft

149 Concord St, Rockland, MA, 02370

3 Bed
1 Bath
1460 sft

6 Birch Hill Ave, Wakefield, MA, 01880

Nearby investment properties with comparable prices

3 Bed
2 Bath
1466 sft

393 Jefferson Ave, Salem, MA, 01970

3 Bed
1 Bath
1247 sft

10 Hourihan St, Peabody, MA, 01960

2 Bed
1 Bath
727 sft

368 Elliot St APT 10, Newton, MA, 02464

3 Bed
1 Bath
1569 sft

87 Nicholson Dr, Brockton, MA, 02302

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Dorchester at 40 Linden St #C, Dorchester, MA, 02122 uses $213,521 cash to close to unlock $11,448/yr annual cash flow and $954/mo monthly cash flow. Total monthly income runs $5,045/mo, and a $3,177/mo payment keeps the spread at $954/mo. Purchase price stands at $649,000, and rental yield measures 9.33% with $5,045/mo rent. Return on cash invested shows 25.42% in year one, and 5% annual appreciation builds toward $179,307 over five years. Five-year ROI reaches 132.51% and total cumulative return in cash records $282,936. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $5,045/mo property income covering a $3,177/mo payment rather than investor’s personal income.

Condo

Built in 2005

N/A lot

$N/A/sqft

No HOA