Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Jekyll Island at 40 Harbor Rd, Jekyll Island, GA, 31527 listed at $937,900 pairs $3,822/mo rent with a $4,591/mo payment. Total monthly income runs $3,822/mo. Return on cash invested measures 9.29% in year one, and rental yield registers 4.89% at a $937,900 basis. Equity gained on principal adds $6,052/yr, and annual property appreciation at 5% supports $259,124 by year five. Five-year ROI tracks 46.96% and total cumulative return in cash totals $144,895. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $3,822/mo property income relative to a $4,591/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Townhouse
Built in 2021
N/A lot
$N/A/sqft
$10,608 annually HOA
Neighborhood data shown for ZIP Code: 31527, Jekyll Island, GA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 847 (100%) |
| Owner Occupied HU | 378 (44.6%) |
| Renter Occupied HU | 112 (13.2%) |
| Vacant Housing Units | 357 (42.1%) |
| Median Home Value | $542,929 |
| Average Home Value | $553,406 |
Residential
926
Single Family
926
Multi-Family
0
Businesses
104
Date | Event | Price |
|---|---|---|
| 2024-11-19 | Price change | $937,900 |
| 2024-10-30 | Price change | $949,900 |
| 2024-10-18 | Listed for sale | $973,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-01-09 | $5235.18 | 7.58% | $271,760 | 10.40% |
| 2022-01-09 | $4866.29 | N/A | $246,158 | -47.64% |
| 2021-01-09 | N/A | N/A | $470,160 | N/A |
What's Special
Expandable
Listed by: Kimberly Ramsey • eXp Realty
Mls Name: GAMLS
Mls Provider:
Mls ID: #10431834
Disclaimer: The data relating to real estate for sale on this web site comes in part from the Broker Reciprocity Program of GAMLS. All real estate listings are marked with the GAMLS Broker Reciprocity thumbnail logo and detailed information about them includes the name of the listing brokers. The broker providing these data believes them to be correct, but advises interested parties to confirm them before relying on them in a purchase decision. Copyright 2024 GAMLS. All rights reserved.
