40 Happy Jack RdCurlewWA99118
Nearby investment properties with comparable rents
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Curlew at 40 Happy Jack Rd, Curlew, WA, 99118 priced at $1,390,000 converts $3,526/mo rent into after a $6,803/mo obligation. Total monthly income equals $3,526/mo. Return on cash invested prints 7.5% in year one, and rental yield reads 3.04% against a $1,390,000 entry. Equity gained on principal adds $8,969/yr, while 5% annual appreciation compiles into $384,031 by year five. Five-year ROI reaches 35.97% and total cumulative return in cash sums $161,988. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $3,526/mo property income covering a $6,803/mo payment, not borrower’s personal income.
Single Family
Built in 2006
100 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 99118, Curlew, WA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 511 (100%) |
| Owner Occupied HU | 303 (59.3%) |
| Renter Occupied HU | 64 (12.5%) |
| Vacant Housing Units | 144 (28.2%) |
| Median Home Value | $486,364 |
| Average Home Value | $541,559 |
Housing Distribution
Address Breakdown
Residential
255
Single Family
255
Multi-Family
0
Businesses
43
Nearby investment properties with comparable rents
Listed by: Sherri Dotts Team • KELLER WILLIAMS REALTY COLVILLE
Mls Name: Northeast Washington AOR
Mls ID: #44643