40 Georgetown DriveNashuaNH03062
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Nashua at 40 Georgetown Drive, Nashua, NH, 03062 priced at $579,000 pairs $4,366/mo rent with $485/mo cash flow after a $2,834/mo payment. Total monthly income equals $4,366/mo, and annual cash flow comes to $5,820/yr on $190,491 invested. Return on cash invested is 23.12% in year one, and rental yield stands at 9.05% on a $579,000 basis. Equity gained on principal adds $3,736/yr, and 5% annual appreciation accumulates to $159,967 by year five. Five-year ROI measures 120.68% and total cumulative return in cash reaches $229,879. For financing, Ziffy Mortgage’s DSCR program evaluates $4,366/mo property income against a $2,834/mo payment instead of your W2s, 1099s, or Tax returns.
Townhouse
Built in 2002
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 03062, Nashua, NH area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,354 (100%) |
| Owner Occupied HU | 8,454 (68.4%) |
| Renter Occupied HU | 3,732 (30.2%) |
| Vacant Housing Units | 168 ( 1.4%) |
| Median Home Value | $467,670 |
| Average Home Value | $491,020 |
Housing Distribution
Address Breakdown
Residential
12,104
Single Family
8,775
Multi-Family
3,329
Businesses
438
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Sharon K McCaffrey • RE/MAX Innovative Properties
Mls Name: PrimeMLS
Mls ID: #5055112