40 E Camille Dr,Flagstaff,AZ,86005

Investment Highlights

Rental property for sale in Flagstaff at 40 E Camille Dr, Flagstaff, AZ, 86005 priced at $450,000 pairs $2,924/mo rent with $264/mo cash flow after a $2,203/mo payment. Total monthly income equals $2,924/mo, and annual cash flow comes to $3,162/yr on $149,175 invested. Return on cash invested is 22.03% in year one, and rental yield stands at 7.8% on a $450,000 basis. Equity gained on principal adds $2,904/yr, and 5% annual appreciation accumulates to $124,327 by year five. Five-year ROI measures 113.85% and total cumulative return in cash reaches $169,830. For financing, Ziffy Mortgage’s DSCR program evaluates $2,924/mo property income against a $2,203/mo payment instead of your W2s, 1099s, or Tax returns.