40 E 80th St APT 25A, New York, NY, 10075 | Equity Gain $5,801/yr

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

1 Bed
1 Bath
- sft

165 W End Ave APT 2J, New York, NY, 10023

- Bed
- Bath
- sft

8 The Blvd, New Rochelle, NY, 10801

1 Bed
1 Bath
729 sft

20 River Ter APT 8B, New York, NY, 10282

1 Bed
2 Bath
1200 sft

77 Bleecker St APT 105W, New York, NY, 10012

Nearby investment properties with comparable prices

5 Bed
3 Bath
- sft

135 Rutherford Pl, Kearny, NJ, 07032

4 Bed
3 Bath
1876 sft

2013 E 60th St, Brooklyn, NY, 11234

3 Bed
2 Bath
1526 sft

426 Calhoun Ave, Bronx, NY, 10465

3 Bed
2 Bath
2200 sft

87 Glenroy Rd East, Fairfield, NJ, 07004

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Total monthly income runs $4,225/mo, and a $4,400/mo payment. Purchase price stands at $899,000, and rental yield measures 5.64% with $4,225/mo rent. Return on cash invested shows -40.3% in year one, and 5% annual appreciation builds toward $248,377 over five years. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $4,225/mo property income covering a $4,400/mo payment rather than investor’s personal income.

Condo

Built in 1974

N/A lot

$N/A/sqft

$13,100 monthly HOA