Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Center Rutland at 40 Campbell Road, Center Rutland, VT, 05701 at $239,000 posts ROI 20.68% with $51/mo cash flow from $1,641/mo rent. Total monthly income equals $1,641/mo, and annual cash flow records $609/yr on $79,229 to close. Return on cash invested measures 20.68% and rental yield reads 8.24% at the current $239,000. Equity gained on principal adds $1,542/yr, and 5% annual appreciation supports $66,031 by year five. Five-year ROI prints 107.57% and total cumulative return in cash totals $85,224.
You can finance with Ziffy Mortgage’s DSCR loan, which relies on $1,641/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).
Single Family
Built in 1965
0.34 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 05701, Rutland, VT area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 10,558 (100%) |
| Owner Occupied HU | 5,532 (52.4%) |
| Renter Occupied HU | 3,784 (35.8%) |
| Vacant Housing Units | 1,242 (11.8%) |
| Median Home Value | $247,267 |
| Average Home Value | $292,444 |
Residential
9,417
Single Family
9,113
Multi-Family
304
Businesses
1,136
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Rick Ouellette • Rutland Realty
Mls Name: PrimeMLS
Mls ID: #5058583
