40 Brownstone Way, Elmore, AL, 36025 | $438/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
3 Bath
1513 sft

739 Silver Hills Dr, Prattville, AL, 36066

4 Bed
3 Bath
2276 sft

1221 Dalraida Rd, Montgomery, AL, 36109

3 Bed
2 Bath
1971 sft

532 Lurene Cir, Montgomery, AL, 36109

3 Bed
2 Bath
1674 sft

2201 Edinburgh Dr, Montgomery, AL, 36116

Nearby investment properties with comparable prices

3 Bed
2 Bath
1234 sft

RC Armstrong Plan, Canal Crossing, Wetumpka, AL, 36092

4 Bed
2 Bath
2135 sft

1243 Highpoint Rd, Montgomery, AL, 36109

3 Bed
2 Bath
1337 sft

RC Morgan Plan, Canal Crossing, Wetumpka, AL, 36092

3 Bed
2 Bath
1382 sft

Lily Plan, The Cove, Wetumpka, AL, 36092

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Elmore at 40 Brownstone Way, Elmore, AL, 36025 priced at $274,500 converts $1,988/mo rent into $438/mo cash flow after a $1,344/mo obligation. Total monthly income equals $1,988/mo, and annual cash flow totals $5,257/yr on $90,997 invested. Return on cash invested prints 25.69% in year one, and rental yield reads 8.69% against a $274,500 entry. Equity gained on principal adds $1,771/yr, while 5% annual appreciation compiles into $75,839 by year five. Five-year ROI reaches 133.16% and total cumulative return in cash sums $121,174. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $1,988/mo property income covering a $1,344/mo payment, not borrower’s personal income.

Single Family

Built in 2004

9,583 sqft lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 36025, Elmore, AL area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	1,668 (100%)
Owner Occupied HU	1,180 (70.7%)
Renter Occupied HU	400 (24.0%)
Vacant Housing Units	88 ( 5.3%)
Median Home Value	$207,143
Average Home Value	$202,483