40 Beaver StSedonaAZ86351
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Sedona at 40 Beaver St, Sedona, AZ, 86351 offers a 7.49% rental yield on a $472,000 purchase with $2,946/mo rent. Total monthly income registers $2,946/mo, and a $2,310/mo payment leaves $156/mo available for distribution. Annual cash flow reaches $1,874/yr on $156,468 to close, and return on cash invested stands at 21.11% in year one. Equity gained on principal adds $3,046/yr while 5% annual appreciation supports $130,405 over five years. Portfolio math shows five-year ROI at 108.92% and total cumulative return in cash at $170,425. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,946/mo property income against a $2,310/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Manufactured
Built in 2003
8,712 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 86351, Sedona, AZ area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,618 (100%) |
| Owner Occupied HU | 2,734 (59.2%) |
| Renter Occupied HU | 762 (16.5%) |
| Vacant Housing Units | 1,122 (24.3%) |
| Median Home Value | $711,359 |
| Average Home Value | $787,955 |
Housing Distribution
Address Breakdown
Residential
3,712
Single Family
3,257
Multi-Family
455
Businesses
158
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices