Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Rockport at 40 Bayview Loop, Rockport, TX, 78382 listed at $489,000 pairs $2,922/mo rent with a $2,393/mo payment. Total monthly income runs $2,922/mo. Return on cash invested measures 15.74% in year one, and rental yield registers 7.17% at a $489,000 basis. Equity gained on principal adds $3,155/yr, and annual property appreciation at 5% supports $135,102 by year five. Five-year ROI tracks 81.71% and total cumulative return in cash totals $132,454. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,922/mo property income relative to a $2,393/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 2024
10,000 sqft lot
$N/A/sqft
$100 annually HOA
Neighborhood data shown for ZIP Code: 78382, Rockport, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 14,438 (100%) |
| Owner Occupied HU | 7,277 (50.4%) |
| Renter Occupied HU | 2,366 (16.4%) |
| Vacant Housing Units | 4,795 (33.2%) |
| Median Home Value | $309,755 |
| Average Home Value | $392,083 |
Residential
10,644
Single Family
9,525
Multi-Family
1,119
Businesses
703
Date | Event | Price |
|---|---|---|
| 2025-01-07 | Listed for sale | $489,000 |
| 2009-11-17 | Sold | N/A |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-02-13 | $177.54 | 6.72% | $15,000 | 5.26% |
| 2023-02-13 | $166.36 | 19.00% | $14,250 | 42.50% |
| 2022-02-13 | $139.80 | 114.85% | $10,000 | 110.53% |
Listed by: Keri Patterson • LUCE PROPERTIES
Mls Name: RPMLS
Mls ID: #147108
Disclaimer: Copyright Rockport Area Association of REALTORS. Al rights reserved. Information is deemed reliable but not guaranteed.
