40 Aetna St, Worcester, MA, 01604 | 5.04% Rental Yield

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

40 Aetna St, Worcester, MA, 01604 | 5.04% Rental Yield | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

Currently Rented+ 1 more

9 Bed
4 Bath
4176 sft

30-32 Loxwood St, Worcester, MA, 01604

14 Bed
4 Bath
5019 sft

7 Winthrop St, Worcester, MA, 01604

4 Bed
3 Bath
2816 sft

5 Woodside Cir, Sturbridge, MA, 01566

9 Bed
3 Bath
4125 sft

1 N Woodford St, Worcester, MA, 01604

Nearby investment properties with comparable prices

Currently Rented+ 2 more

$ 1,100,000

ROI

Cash Flow/m

7 Bed
7 Bath
5679 sft

31-37 Leicester St, North Oxford, MA, 01537

3 Bed
2 Bath
2667 sft

31 Bay View Rd, Webster, MA, 01570

5 Bed
4 Bath
3960 sft

49 Wawela Rd, Webster, MA, 01570

12 Bed
12 Bath
6286 sft

44 Howarth Rd, Oxford, MA, 01540

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Worcester at 40 Aetna St, Worcester, MA, 01604 with 5% annual appreciation on a $1,100,000 basis while $4,620/mo rent supports operations. 58% in year one. Equity gained on principal adds $7,098/yr, and five-year appreciation sums $303,910 alongside rental yield of 5.04%. Five-year ROI measures 63.6% and total cumulative return in cash totals $226,675. Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $4,620/mo property income versus a $5,384/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.

Multi Family

Built in 1920

3,995 sqft lot

$N/A/sqft

No HOA

More details about the property

This well-maintained building features a desirable unit mix with (3) large 4-bedroom apartments and (2) renovated lower-level units (one 2-bedroom and one 1-bedroom). There are solid rents in place with room for improvement. Each spacious 4-bedroom unit offers a sunny living room, eat-in kitchen, full bath, separate laundry room, and enclosed front porch. The property also includes a shared driveway with parking for four cars, separately metered utilities, individual electrical panels, and a newer central alarm system. Ongoing updates include new appliances, hot water tanks, and other improvements throughout. Located in the sought-after Grafton Hill neighborhood, the property is close to bus stops, the train station, restaurants, the new Polar Park development, and offers easy highway access via I-290. Strong rental area with steady tenant demand. An excellent addition to any investment portfolio!

Neighborhood Data

Neighborhood data shown for ZIP Code: 01604, Worcester, MA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	18,399 (100%)
Owner Occupied HU	7,277 (39.6%)
Renter Occupied HU	10,006 (54.4%)
Vacant Housing Units	1,116 ( 6.1%)
Median Home Value	$391,828
Average Home Value	$466,459