4 Willa LaneShandakenNY12416
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Shandaken at 4 Willa Lane, Shandaken, NY, 12416 offers $3,858/mo rent that, after a $1,835/mo payment, leaves $1,354/mo cash flow. Total monthly income is $3,858/mo, and annual cash flow is $16,251/yr on $124,313 cash. Return on cash invested measures 32.98% in year one, and rental yield stands at 12.35% at a $375,000 entry. Equity gained on principal adds $2,420/yr while 5% annual appreciation compounds into $103,606 by year five. Five-year ROI records 173.6% and total cumulative return in cash reaches $215,811. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $3,858/mo property income versus a $1,835/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 1976
1.02 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 12416, Chichester, NY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 228 (100%) |
| Owner Occupied HU | 72 (31.6%) |
| Renter Occupied HU | 29 (12.7%) |
| Vacant Housing Units | 127 (55.7%) |
| Median Home Value | $490,000 |
| Average Home Value | $507,292 |
Housing Distribution
Address Breakdown
Residential
113
Single Family
113
Multi-Family
0
Businesses
4
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices