4 Warwick DrCrozetVA22932
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Crozet at 4 Warwick Dr, Crozet, VA, 22932 priced at $829,900 converts $5,940/mo rent into $979/mo cash flow after a $4,062/mo obligation. Total monthly income equals $5,940/mo, and annual cash flow totals $11,747/yr on $273,037 invested. Return on cash invested prints 24.36% in year one, and rental yield reads 8.59% against a $829,900 entry. Equity gained on principal adds $5,355/yr, while 5% annual appreciation compiles into $229,286 by year five. Five-year ROI reaches 126.4% and total cumulative return in cash sums $345,131. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $5,940/mo property income covering a $4,062/mo payment, not borrower’s personal income.
Single Family
Built in 2026
10 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 22932, Crozet, VA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,251 (100%) |
| Owner Occupied HU | 3,578 (68.1%) |
| Renter Occupied HU | 1,139 (21.7%) |
| Vacant Housing Units | 534 (10.2%) |
| Median Home Value | $595,966 |
| Average Home Value | $658,867 |
Housing Distribution
Address Breakdown
Residential
4,868
Single Family
4,494
Multi-Family
374
Businesses
249
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices