4 Warren AveBrownsvilleTX78520
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Brownsville at 4 Warren Ave, Brownsville, TX, 78520 priced at $297,000 converts $2,470/mo rent into $358/mo cash flow after a $1,454/mo obligation. Total monthly income equals $2,470/mo, and annual cash flow totals $4,292/yr on $98,456 invested. Return on cash invested prints 24.27% in year one, and rental yield reads 9.98% against a $297,000 entry. Equity gained on principal adds $1,916/yr, while 5% annual appreciation compiles into $82,056 by year five. Five-year ROI reaches 127.43% and total cumulative return in cash sums $125,466. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,470/mo property income covering a $1,454/mo payment, not borrower’s personal income.
Single Family
Built in 1929
0.34 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 78520, Brownsville, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 24,636 (100%) |
| Owner Occupied HU | 13,131 (53.3%) |
| Renter Occupied HU | 8,713 (35.4%) |
| Vacant Housing Units | 2,792 (11.3%) |
| Median Home Value | $155,608 |
| Average Home Value | $184,983 |
Housing Distribution
Address Breakdown
Residential
22,749
Single Family
19,416
Multi-Family
3,333
Businesses
2,104
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Graciela Saldana • RCR Real Connect Realty
Mls Name: RGVMLS
Mls ID: #29770439