Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in North Brunswick at 4 Walnut St, North Brunswick, NJ, 08902 at $515,000 posts ROI 21.02% with $135/mo cash flow from $3,806/mo rent. Total monthly income equals $3,806/mo, and annual cash flow records $1,618/yr on $169,435 to close. Return on cash invested measures 21.02% and rental yield reads 8.87% at the current $515,000. Equity gained on principal adds $3,323/yr, and 5% annual appreciation supports $142,285 by year five. Five-year ROI prints 109.98% and total cumulative return in cash totals $186,337.
You can finance with Ziffy Mortgage’s DSCR loan, which relies on $3,806/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).
Single Family
Built in 2012
5,000 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 08902, North Brunswick, NJ area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 15,949 (100%) |
| Owner Occupied HU | 8,945 (56.1%) |
| Renter Occupied HU | 6,470 (40.6%) |
| Vacant Housing Units | 534 ( 3.3%) |
| Median Home Value | $492,190 |
| Average Home Value | $530,436 |
Residential
15,709
Single Family
13,975
Multi-Family
1,734
Businesses
1,261
Date | Event | Price |
|---|---|---|
| 2025-06-20 | Sold | $515,000 |
| 2025-05-20 | Contingent | $459,000 |
| 2025-05-08 | Listed for sale | $459,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-10-19 | $9820.80 | 1.83% | $155,000 | N/A |
| 2023-10-19 | $9644.10 | 3.53% | $155,000 | N/A |
| 2022-10-19 | $9315.50 | 2.44% | $155,000 | N/A |
Listed by: Joseph Fisher • C-21 BARROOD REALTORS
Mls Name: All Jersey MLS
Mls Provider:
Mls ID: #2513083R
Disclaimer: The data relating to real estate for sale on this web-site comes in part from the Internet Listing Display database of the CENTRAL JERSEY MULTIPLE LISTING SYSTEM, INC. Real estate listings held by brokerage firms other than this site-owner are marked with the ILD logo. The CENTRAL JERSEY MULTIPLE LISTING SYSTEM, INC does not warrant the accuracy, quality, reliability, suitability, completeness, usefulness or effectiveness of any information provided. Copyright 2025, CENTRAL JERSEY MULTIPLE LISTING SYSTEM, INC All rights reserved The CENTRAL JERSEY MULTIPLE LISTING SYSTEM, INC retains all rights, title and interest in and to its trademarks, service marks and copyrighted material. The information being provided is for consumers' personal, non-commercial use and may not be used for any purpose other than to identify properties the consumer may be interested in purchasing or renting.
