








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Investment property for sale in Brookfield at 4 Walnut St, Brookfield, MA, 01506 listed at $364,000 pairs $3,115/mo rent with a $1,782/mo payment to leave $820/mo cash flow. Total monthly income runs $3,115/mo, and annual cash flow reaches $9,844/yr on $120,666 cash to close. Return on cash invested measures 28.07% in year one, and rental yield registers 10.27% at a $364,000 basis. Equity gained on principal adds $2,349/yr, and annual property appreciation at 5% supports $100,566 by year five. Five-year ROI tracks 146.77% and total cumulative return in cash totals $177,101. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $3,115/mo property income relative to a $1,782/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 1900
0.78 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 01506, Brookfield, MA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,595 (100%) |
| Owner Occupied HU | 1,258 (78.9%) |
| Renter Occupied HU | 252 (15.8%) |
| Vacant Housing Units | 85 ( 5.3%) |
| Median Home Value | $431,048 |
| Average Home Value | $497,824 |
Residential
1,313
Single Family
1,094
Multi-Family
219
Businesses
61
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: Joshua Hoffsommer • ERA Key Realty Services- Auburn
Mls Name: MLS PIN
Mls ID: #73407969