4 Vreeland StStaten IslandNY10302
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Staten Island at 4 Vreeland St, Staten Island, NY, 10302 offers a 11.06% rental yield on a $524,000 purchase with $4,828/mo rent. Total monthly income registers $4,828/mo, and a $2,565/mo payment leaves $1,329/mo available for distribution. Annual cash flow reaches $15,942/yr on $172,396 to close, and return on cash invested stands at 29.31% in year one. Equity gained on principal adds $3,381/yr while 5% annual appreciation supports $144,772 over five years. Portfolio math shows five-year ROI at 153.86% and total cumulative return in cash at $265,255. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $4,828/mo property income against a $2,565/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 1920
2,613 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 10302, Staten Island, NY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,931 (100%) |
| Owner Occupied HU | 3,148 (45.4%) |
| Renter Occupied HU | 3,382 (48.8%) |
| Vacant Housing Units | 401 ( 5.8%) |
| Median Home Value | $626,311 |
| Average Home Value | $639,326 |
Housing Distribution
Address Breakdown
Residential
5,422
Single Family
4,735
Multi-Family
687
Businesses
553
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Gaetano Silvestro • Coldwell Banker Advantage
Mls Name: SIBOR
Mls ID: #2507182