4 Vanessa Ct ENapaCA94558
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Napa at 4 Vanessa Ct E, Napa, CA, 94558 offers $5,838/mo rent that, after a $2,526/mo payment, leaves $2,251/mo cash flow. Total monthly income is $5,838/mo, and annual cash flow is $27,006/yr on $169,764 cash. Return on cash invested measures 35.97% in year one, and rental yield stands at 13.58% at a $516,000 entry. Equity gained on principal adds $3,330/yr while 5% annual appreciation compounds into $142,561 by year five. Five-year ROI records 189.94% and total cumulative return in cash reaches $322,455. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $5,838/mo property income versus a $2,526/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Condo
Built in 1987
N/A lot
$N/A/sqft
$395 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 94558, Napa, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 27,878 (100%) |
| Owner Occupied HU | 16,149 (57.9%) |
| Renter Occupied HU | 8,832 (31.7%) |
| Vacant Housing Units | 2,897 (10.4%) |
| Median Home Value | $912,802 |
| Average Home Value | $1,037,869 |
Housing Distribution
Address Breakdown
Residential
26,317
Single Family
22,611
Multi-Family
3,706
Businesses
2,053
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Jannette L Hall • RE/MAX Gold Napa
Mls Name: BAREIS
Mls Provider:
Mls ID: #324051293
Disclaimer: Listing information deemed reliable but not guaranteed. Copyright 2024 Bay Area Real Estate Information Services, Inc. All Right Reserved.