4 Thorndike StDunstableMA01827
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Dunstable at 4 Thorndike St, Dunstable, MA, 01827 priced at $700,000 pairs $4,900/mo rent with $488/mo cash flow after a $3,426/mo payment. Total monthly income equals $4,900/mo, and annual cash flow comes to $5,858/yr on $230,300 invested. Return on cash invested is 22.6% in year one, and rental yield stands at 8.4% on a $700,000 basis. Equity gained on principal adds $4,517/yr, and 5% annual appreciation accumulates to $193,397 by year five. Five-year ROI measures 117.43% and total cumulative return in cash reaches $270,436. For financing, Ziffy Mortgage’s DSCR program evaluates $4,900/mo property income against a $3,426/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 1756
2.40 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 01827, Dunstable, MA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,161 (100%) |
| Owner Occupied HU | 1,051 (90.5%) |
| Renter Occupied HU | 74 ( 6.4%) |
| Vacant Housing Units | 36 ( 3.1%) |
| Median Home Value | $734,060 |
| Average Home Value | $799,715 |
Housing Distribution
Address Breakdown
Residential
1,100
Single Family
1,100
Multi-Family
0
Businesses
59
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Jenepher Spencer • Coldwell Banker Realty - Westford
Mls Name: MLS PIN
Mls ID: #73466192