4 Teardrop Circle, Hudson, NH, 03051 | 7% Rental Yield

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

4 Teardrop Circle, Hudson, NH, 03051 | 7% Rental Yield | Ziffy

For Sale

Motivated Seller

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
3 Bath
3048 sft

38 Robin Drive, Hudson, NH, 03051

4 Bed
3 Bath
3600 sft

1 A Sheraton Drive, Hudson, NH, 03051

3 Bed
1 Bath
1027 sft

150 Goldsmith St, Littleton, MA, 01460

2 Bed
2 Bath
2000 sft

61 Arrow Trl, Groton, MA, 01450

Nearby investment properties with comparable prices

4 Bed
3 Bath
2389 sft

45 Red Gate Rd, Tyngsboro, MA, 01879

3 Bed
2 Bath
1978 sft

4 Mars Pl, Littleton, MA, 01460

2 Bed
2 Bath
1585 sft

26 Long Lake Rd, Littleton, MA, 01460

4 Bed
3 Bath
2828 sft

22 Old Coach Rd, Hudson, NH, 03051

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Hudson at 4 Teardrop Circle, Hudson, NH, 03051 earns from $4,200/mo rent with a $3,524/mo payment. Total monthly income totals $4,200/mo. ROI tracks 16.89% on current figures, and rental yield reads 7% at a $719,900 purchase. Equity gained on principal adds $4,645/yr, and 5% annual appreciation supports $198,895 over five years. Five-year ROI reaches 87.31% and total cumulative return in cash sums $206,795. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $4,200/mo property income instead of your personal income.

Single Family

Built in 1995

1.51 Acres lot

$N/A/sqft

No HOA

More details about the property

Stunning Home on 1.5 Acres with In-Law Potential North Hudson Beautifully maintained 4-bedroom, 3-bath home situated on 1.5 acres in a quiet cul-de-sac near the Londonderry town line. This property features two private backyards, a relaxing patio, and 12-zone irrigation system. Inside the kitchen includes granite countertops, & stainless-steel appliances. Light maple hardwood floors flow throughout the main level & a 1/2 bath, complemented by a gas fireplace in the living room. Upstairs, the primary bedroom offers cathedral ceilings and a large walk-in closet, with 2 bedrooms and a full bathroom. Additional features include central air conditioning and a wood stove in the basement for efficient backup heat. Above the oversized, finished 2-car garage is a spacious bonus suite with full in-law potentialfeaturing its own kitchen, 3/4 bathroom, and laundry. Move-in ready and ideal for extended living or entertainingdont miss this rare opportunity! MOTIVATED SELLERS!

Neighborhood Data

Neighborhood data shown for ZIP Code: 03051, Hudson, NH area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	10,132 (100%)
Owner Occupied HU	8,017 (79.1%)
Renter Occupied HU	1,972 (19.5%)
Vacant Housing Units	143 ( 1.4%)
Median Home Value	$469,545
Average Home Value	$505,140