








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Rental property for sale in Hudson at 1 A Sheraton Drive, Hudson, NH, 03051 priced at $629,900 converts $4,200/mo rent into after a $3,083/mo obligation. Total monthly income equals $4,200/mo. Return on cash invested prints 19.93% in year one, and rental yield reads 8% against a $629,900 entry. Equity gained on principal adds $4,065/yr, while 5% annual appreciation compiles into $174,030 by year five. Five-year ROI reaches 103.61% and total cumulative return in cash sums $214,719. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $4,200/mo property income covering a $3,083/mo payment, not borrower’s personal income.
Single Family
Built in 2000
0.92 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 03051, Hudson, NH area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 10,132 (100%) |
| Owner Occupied HU | 8,017 (79.1%) |
| Renter Occupied HU | 1,972 (19.5%) |
| Vacant Housing Units | 143 ( 1.4%) |
| Median Home Value | $469,545 |
| Average Home Value | $505,140 |
Residential
9,976
Single Family
9,018
Multi-Family
958
Businesses
799
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: Stacy St. George • Realty One Group Next Level
Mls Name: PrimeMLS
Mls ID: #5068098