4 Surfers Way, Ocean Pines, MD, 21811 | $51/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1212 sft

30474 Hickory Hill Rd, Millsboro, DE, 19966

Investment Property+ 1 more

3 Bed
2 Bath
1320 sft

4400 Coastal Hwy #105, Ocean City, MD, 21842

3 Bed
3 Bath
2260 sft

29500 Whitstone Ln, Millsboro, DE, 19966

Airbnb Potential+ 1 more

2 Bed
2 Bath
816 sft

605 Edgewater Ave UNIT 3, Ocean City, MD, 21842

Nearby investment properties with comparable prices

Motivated Seller+ 1 more

2 Bed
4 Bath
1870 sft

24654 Dogwood Ln, Millsboro, DE, 19966

3 Bed
2 Bath
1512 sft

32659 Captains Way, Millsboro, DE, 19966

4 Bed
2 Bath
1688 sft

31939 Downing Rd, Delmar, MD, 21875

1 Bed
1 Bath
525 sft

2 137th St UNIT 308, Ocean City, MD, 21842

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Ocean Pines at 4 Surfers Way, Ocean Pines, MD, 21811 offers $2,413/mo rent that, after a $1,859/mo payment, leaves $51/mo cash flow. Total monthly income is $2,413/mo, and annual cash flow is $608/yr on $125,937 cash. Return on cash invested measures 20.39% in year one, and rental yield stands at 7.62% at a $379,900 entry. Equity gained on principal adds $2,451/yr while 5% annual appreciation compounds into $104,959 by year five. Five-year ROI records 105.47% and total cumulative return in cash reaches $132,821. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $2,413/mo property income versus a $1,859/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.

Single Family

Built in 1975

9,751 sqft lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 21811, Berlin, MD area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	16,557 (100%)
Owner Occupied HU	8,949 (54.0%)
Renter Occupied HU	2,329 (14.1%)
Vacant Housing Units	5,279 (31.9%)
Median Home Value	$402,871
Average Home Value	$482,648