4 Stillwater WayTullahomaTN37388
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Tullahoma at 4 Stillwater Way, Tullahoma, TN, 37388 priced at $373,147 pairs $2,520/mo rent with $287/mo cash flow after a $1,826/mo payment. Total monthly income equals $2,520/mo, and annual cash flow comes to $3,440/yr on $123,698 invested. Return on cash invested is 22.69% in year one, and rental yield stands at 8.1% on a $373,147 basis. Equity gained on principal adds $2,408/yr, and 5% annual appreciation accumulates to $103,094 by year five. Five-year ROI measures 117.49% and total cumulative return in cash reaches $145,329. For financing, Ziffy Mortgage’s DSCR program evaluates $2,520/mo property income against a $1,826/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 37388, Tullahoma, TN area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,255 (100%) |
| Owner Occupied HU | 7,815 (63.8%) |
| Renter Occupied HU | 3,480 (28.4%) |
| Vacant Housing Units | 960 ( 7.8%) |
| Median Home Value | $279,352 |
| Average Home Value | $313,478 |
Housing Distribution
Address Breakdown
Residential
11,530
Single Family
11,101
Multi-Family
429
Businesses
1,213
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
