4 Spring Lake Dr, Stafford, VA, 22556 | $186/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1500 sft

12509 Tower Hill Rd, Midland, VA, 22728

4 Bed
4 Bath
1735 sft

1773 Wigglesworth Way, Woodbridge, VA, 22191

3 Bed
4 Bath
2052 sft

4811 Hicks Dr, Fredericksburg, VA, 22408

3 Bed
2 Bath
1440 sft

321 High St, Stafford, VA, 22556

Nearby investment properties with comparable prices

4 Bed
4 Bath
2225 sft

4305 Southerby Dr, Fredericksburg, VA, 22407

3 Bed
3 Bath
1664 sft

2918 Mountain View Rd, Stafford, VA, 22556

3 Bed
4 Bath
1745 sft

15334 Inlet Pl, Dumfries, VA, 22025

4 Bed
3 Bath
2112 sft

13186 Putnam Cir, Woodbridge, VA, 22191

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Stafford at 4 Spring Lake Dr, Stafford, VA, 22556 earns $186/mo cash flow from $3,474/mo rent with a $2,692/mo payment. Total monthly income totals $3,474/mo, and annual cash flow totals $2,234/yr on $180,950 capital. ROI tracks 21.29% on current figures, and rental yield reads 7.58% at a $550,000 purchase. Equity gained on principal adds $3,549/yr, and 5% annual appreciation supports $151,955 over five years. Five-year ROI reaches 109.98% and total cumulative return in cash sums $199,006. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $3,474/mo property income instead of your personal income.

Single Family

Built in 1993

10,497 sqft lot

$N/A/sqft

No HOA