








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Rental property for sale in Durham at 4 Sauer Terrace, Durham, NH, 03824 priced at $599,000 converts $4,038/mo rent into $23/mo cash flow after a $2,932/mo obligation. Total monthly income equals $4,038/mo, and annual cash flow totals $274/yr on $197,071 invested. Return on cash invested prints 20.2% in year one, and rental yield reads 8.09% against a $599,000 entry. Equity gained on principal adds $3,865/yr, while 5% annual appreciation compiles into $165,493 by year five. Five-year ROI reaches 105.04% and total cumulative return in cash sums $207,010. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $4,038/mo property income covering a $2,932/mo payment, not borrower’s personal income.
Single Family
Built in 1960
0.28 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 03824, Durham, NH area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,006 (100%) |
| Owner Occupied HU | 2,024 (50.5%) |
| Renter Occupied HU | 1,381 (34.5%) |
| Vacant Housing Units | 601 (15.0%) |
| Median Home Value | $528,356 |
| Average Home Value | $584,769 |
Residential
3,770
Single Family
2,852
Multi-Family
918
Businesses
284
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: Yaneris Pena • Century 21 North East
Mls Name: PrimeMLS
Mls ID: #5047619