Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in La Fayette at 4 Rinde Ln, La Fayette, GA, 30728 priced at $212,000 pairs $1,938/mo rent with $618/mo cash flow after a $1,038/mo payment. Total monthly income equals $1,938/mo, and annual cash flow comes to $7,418/yr on $70,278 invested. Return on cash invested is 30.46% in year one, and rental yield stands at 10.97% on a $212,000 basis. Equity gained on principal adds $1,368/yr, and 5% annual appreciation accumulates to $58,572 by year five. Five-year ROI measures 159.56% and total cumulative return in cash reaches $112,135. For financing, Ziffy Mortgage’s DSCR program evaluates $1,938/mo property income against a $1,038/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2024
7,405 sqft lot
$N/A/sqft
$350 annually HOA
Neighborhood data shown for ZIP Code: 30728, La Fayette, GA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 8,319 (100%) |
| Owner Occupied HU | 5,348 (64.3%) |
| Renter Occupied HU | 2,074 (24.9%) |
| Vacant Housing Units | 897 (10.8%) |
| Median Home Value | $195,833 |
| Average Home Value | $218,043 |
Residential
7,906
Single Family
7,801
Multi-Family
105
Businesses
577
Date | Event | Price |
|---|---|---|
| 2024-12-09 | Price change | $212,000 |
| 2024-11-20 | Listed for sale | $220,000 |
| 2024-05-30 | Sold | $193,999 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Alla Swan • DK Real Estate LLC
Mls Name: Greater Chattanooga Realtors
Mls ID: #1503494
Disclaimer: IDX information is provided exclusively for consumers personal, noncommercial use, that it may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Data is deemed reliable but is not guaranteed accurate by the MLS. Zillow, Inc. does not display the entire MLS of Chattanooga, Inc. database on this website. The listings of some real estate brokerage firms have been excluded. Some or all of the listings displayed may not belong to the firm whose website is being visited Copyright 2025 by Chattanooga Association of REALTORS
