Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Towaco at 4 Rathbun Road, Towaco, NJ, 07082 priced at $699,000 converts $4,864/mo rent into after a $3,421/mo obligation. Total monthly income equals $4,864/mo. Return on cash invested prints 19.44% in year one, and rental yield reads 8.35% against a $699,000 entry. Equity gained on principal adds $4,511/yr, while 5% annual appreciation compiles into $193,121 by year five. Five-year ROI reaches 101.55% and total cumulative return in cash sums $233,534. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $4,864/mo property income covering a $3,421/mo payment, not borrower’s personal income.
Single Family
Built in 1969
0.46 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 07082, Towaco, NJ area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,937 (100%) |
| Owner Occupied HU | 1,726 (89.1%) |
| Renter Occupied HU | 143 ( 7.4%) |
| Vacant Housing Units | 68 ( 3.5%) |
| Median Home Value | $746,544 |
| Average Home Value | $812,326 |
Residential
1,954
Single Family
1,954
Multi-Family
0
Businesses
166
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Lauren Redling • True Real Estate Group
Mls Name: GSMLS
Mls ID: #3986775
