Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Dumfries at 4 Prince William Cir, Dumfries, VA, 22026 with 5% annual appreciation on a $119,900 basis while $926/mo rent supports operations. Total monthly income totals $926/mo and a $587/mo payment preserves $209/mo for cash returns. Annual cash flow comes to $2,509/yr on $39,747 deployed, and return on cash invested reaches 26.22% in year one. Equity gained on principal adds $774/yr, and five-year appreciation sums $33,126 alongside rental yield of 9.27%. Five-year ROI measures 136.55% and total cumulative return in cash totals $54,276.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $926/mo property income versus a $587/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Manufactured
Built in 2004
N/A lot
$N/A/sqft
No HOA
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Patricia Riberth-Howard • NBI Realty, LLC
Mls Name: Bright MLS
Mls ID: #VAPW2102810
