Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Cambridge City at 4 N Graham St, Cambridge City, IN, 47327 priced at $126,000 converts $1,296/mo rent into $539/mo cash flow after a $617/mo obligation. Total monthly income equals $1,296/mo, and annual cash flow totals $6,472/yr on $41,769 invested. Return on cash invested prints 35.4% in year one, and rental yield reads 12.34% against a $126,000 entry. Equity gained on principal adds $813/yr, while 5% annual appreciation compiles into $34,811 by year five. Five-year ROI reaches 185.75% and total cumulative return in cash sums $77,587. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $1,296/mo property income covering a $617/mo payment, not borrower’s personal income.
Single Family
Built in 1971
6,751 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 47327, Cambridge City, IN area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,327 (100%) |
| Owner Occupied HU | 1,565 (67.3%) |
| Renter Occupied HU | 535 (23.0%) |
| Vacant Housing Units | 227 ( 9.8%) |
| Median Home Value | $178,159 |
| Average Home Value | $225,029 |
Residential
1,738
Single Family
1,657
Multi-Family
81
Businesses
152
Date | Event | Price |
|---|---|---|
| 2025-09-15 | Listing removed | $129,500 |
| 2025-08-05 | Listed for sale | $129,500 |
| 2020-04-08 | Listing removed | $64,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-10-10 | $602.06 | 18.74% | $66,600 | 9.90% |
| 2023-10-10 | $507.06 | -0.93% | $60,600 | 1.51% |
| 2022-10-10 | $511.80 | 8.88% | $59,700 | 4.92% |
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A
