4 Madelyn Drive, Dover, NH, 03820 | 6.26% Rental Yield

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

4 Madelyn Drive, Dover, NH, 03820 | 6.26% Rental Yield | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
2 Bath
1400 sft

148 Mast Road, Dover, NH, 03820

3 Bed
3 Bath
2446 sft

7 Piper Lane, Lee, NH, 03861

3 Bed
3 Bath
2272 sft

133 Stratham Heights Road, Stratham, NH, 03885

3 Bed
3 Bath
2519 sft

22 Stratham Heights Road, Stratham, NH, 03885

Nearby investment properties with comparable prices

3 Bed
2 Bath
1898 sft

1 Marshall Way, Seabrook, NH, 03874

3 Bed
3 Bath
2464 sft

146 Old Sandown Road, Chester, NH, 03036

4 Bed
3 Bath
2857 sft

54 Orchard Hill Road, Epping, NH, 03042

2 Bed
2 Bath
1773 sft

9 Byrne Circle #65, Brentwood, NH, 03833

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Dover at 4 Madelyn Drive, Dover, NH, 03820 priced at $759,900 pairs $3,964/mo rent with after a $3,719/mo payment. Total monthly income equals $3,964/mo. Return on cash invested is 14.64% in year one, and rental yield stands at 6.26% on a $759,900 basis. Equity gained on principal adds $4,904/yr, and 5% annual appreciation accumulates to $209,946 by year five. Five-year ROI measures 75.23% and total cumulative return in cash reaches $188,082. For financing, Ziffy Mortgage’s DSCR program evaluates $3,964/mo property income against a $3,719/mo payment instead of your W2s, 1099s, or Tax returns.

Single Family

Built in 2013

N/A lot

$N/A/sqft

No HOA

More details about the property

Welcome to Thornwood Commons at Pointe Placea stunning ranch-style home in a sought-after 55+ community. Designed for both comfort and elegance, this residence showcases hardwood floors throughout, a chefs kitchen with custom cherry cabinetry, granite countertops, stainless steel appliances and a center island and a spacious dining room accented with columns and wainscoting. The vaulted great room flows seamlessly into a bright sunroom, perfect for enjoying natural light year-round. The first-floor primary suite offers a spa-like retreat with a soaking tub and tile shower. Additional well sized bedroom with full bath and 1st floor laundry. Step outside to an oversized deck overlooking a beautifully landscaped, private yardideal for relaxing or entertaining. wonderful sunroom with gas fireplace leading out to the private composite deck. Additional highlights include geothermal heating and cooling, providing energy efficiency and year-round comfort. Just minutes away from Wentworth Douglass Hospital, restaurants, shopping, and easy highway access. Dont miss the opportunity to make this remarkable property your new home!

Neighborhood Data

Neighborhood data shown for ZIP Code: 03820, Dover, NH area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	15,942 (100%)
Owner Occupied HU	7,947 (49.8%)
Renter Occupied HU	7,317 (45.9%)
Vacant Housing Units	678 ( 4.3%)
Median Home Value	$496,451
Average Home Value	$516,612