4 Little Tree Ln, Bellingham, MA, 02019 | $454/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

4 Little Tree Ln, Bellingham, MA, 02019 | $454/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
3 Bath
2100 sft

143 Union Ave, Burrillville, RI, 02830

3 Bed
2 Bath
1544 sft

1325 Spring Lake Rd, Burrillville, RI, 02830

3 Bed
3 Bath
2718 sft

49 Theresa Marie Ave, Woonsocket, RI, 02895

4 Bed
2 Bath
2304 sft

68 Bailey Hill Road, Killingly, CT, 06239

Nearby investment properties with comparable prices

3 Bed
2 Bath
1936 sft

2 Naples Ave, Johnston, RI, 02919

4 Bed
3 Bath
2725 sft

5 Lincoln Dr, North Smithfield, RI, 02896

4 Bed
3 Bath
1872 sft

45 Logans Ln, Thompson, CT, 06277

3 Bed
2 Bath
1400 sft

112 Homestead Ave, North Smithfield, RI, 02896

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Bellingham at 4 Little Tree Ln, Bellingham, MA, 02019 offers a 8.6% rental yield on a $525,000 purchase with $3,763/mo rent. Total monthly income registers $3,763/mo, and a $2,570/mo payment leaves $454/mo available for distribution. Annual cash flow reaches $5,443/yr on $172,725 to close, and return on cash invested stands at 23.21% in year one. Equity gained on principal adds $3,388/yr while 5% annual appreciation supports $145,048 over five years. Portfolio math shows five-year ROI at 120.68% and total cumulative return in cash at $208,437. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $3,763/mo property income against a $2,570/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.

Single Family

Built in 1967

0.35 Acres lot

$N/A/sqft

No HOA

More details about the property

This charming 3-bedroom, 1-bath split-level home is set in a fantastic Bellingham neighborhood. Enjoy hardwood floors in the light-filled living room with a wood-burning fireplace and in the upstairs 3 bedrooms. Large eat-in kitchen with stainless steel appliances and breakfast bar, dining area with exterior access and large bay window.. The lower level offers an additional and spacious recreation area with a bar. Outside, a large deck overlooks the backyard, providing plenty of space for relaxing or entertaining. Move right into this one! Close to all area amenities and major routes.

Neighborhood Data

Neighborhood data shown for ZIP Code: 02019, Bellingham, MA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	7,025 (100%)
Owner Occupied HU	5,643 (80.3%)
Renter Occupied HU	1,183 (16.8%)
Vacant Housing Units	199 ( 2.8%)
Median Home Value	$551,091
Average Home Value	$735,060